| Typical New England Dairy Farm 1998 | ||||
| - Compact Producer Payment Impact on Net Farm Earnings | ||||
| Per Cow | Farm | |||
| Avg. Herd Size | 91 | 91 | ||
| Lbs. Sold | 16,431 | 1,495,221 | ||
| Price of Milk (w/ producer payment) | $16.22 | |||
| Milk Income | $2,665 | $242,525 | ||
| Plus Cattle Income | $102 | $9,256 | ||
| Plus Crop Income | $73 | $6,681 | ||
| Plus Other Income | $205 | $18,652 | ||
| Value of Farm Production | $3,045 | $277,114 | ||
| Adj. Cash Operating Expenses | $2,345 | $213,423 | ||
| Depreciation | $267 | $24,270 | ||
| Adj. Farm Operating Expenses | $2,612 | $237,694 | ||
| Net Farm Earnings (w/ producer payment) | $433 | $39,421 | ||
| Plus Net Nonfarm Income | $111 | $10,115 | ||
| Minus Family Living and Taxes | $314 | $28,616 | ||
| Net Earnings (w/ producer payment) | $230 | $20,920 | ||
| Per Cwt. | $1.40 | |||
| Impact of Producer Payment | ||||
| Net Farm Earnings With Producer Payment | $433 | $39,421 | ||
| Compact Producer Payment | $41 | $0.25 | $3,738 | |
| Net Farm Earnings With Producer Payment | $392 | $35,683 | ||
| Net Earnings With Producer Payment | $230 | $20,920 | ||
| Net Earnings Without Producer Payment | $189 | $17,182 | ||
| Source: Special analysis developed for Northeast Farm Credit Association by James | ||||
| Putnam II, First Pioneer Farm Credit. Data combined from US Census of Agriculture, | ||||
| 1998, NASS/USDA; Milk Production, Disposition and Income Summary, 1998, | ||||
| NASS/USDA; and the Northeast Dairy Farm Summary, 1998, Northeast Farm Credit | ||||
| Associations. | ||||