| Analysis of Cash Margin for New England Dairy Farmers - 1995 - 2000 | |||||||||
| -Impact of Compact Producer Payment, 1997 - 2000 | |||||||||
| 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | ||||
| Price w/o Prod. Pay. | 13.7 | 15.5 | 14.13 | 15.79 | 15.07 | 13.1 | |||
| Producer Price | 0 | 0 | 0.47 | 0.25 | 0.49 | 0.91 | |||
| Net Farm Milk Price | 13.7 | 15.5 | 14.6 | 16.04 | 15.56 | 14.01 | |||
| Break-Even Milk Price | 13.83 | 14.46 | 14.13 | 13.82 | 14.08 | 13.32 | |||
| CASH MARGIN | |||||||||
| Per cwt. Sold | |||||||||
| w/o Compact | -0.13 | 1.04 | 0 | 1.97 | 0.99 | -0.22 | |||
| with Compact | -0.13 | 1.04 | 0.47 | 2.22 | 1.48 | 0.69 | |||
| Per Cow | |||||||||
| w/o Compact | -25 | 197 | 1 | 386 | 201 | -44 | |||
| with Compact | -25 | 197 | 91 | 435 | 301 | 140 | |||
| Per Farm | |||||||||
| w/o Compact | ($4,086) | $29,136 | $106 | $61,423 | $33,809 | ($7,459) | |||
| with Compact | ($4,086) | $29,136 | $14,676 | $69,224 | $50,616 | $23,988 | |||
| Compact Net Premium as | |||||||||
| % CASH MARGIN | NA | NA | 99% | 11% | 33% | 131% | |||
| Note: Cash basis with no return in equity, management or depreciation included. | |||||||||
| Source: The Northeast Dairy Farm Summary, Northeast Farm Credit Associations, various years. | |||||||||
| Special analysis for Northeast Dairy Compact Commission, James Putnam, | |||||||||
| First Pioneer Credit, ACA, August 2001. | |||||||||